| N° | Descripción | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total (S/.) |
|---|---|---|---|---|---|---|---|---|---|---|
| 01 | Estudio Definitivo | 113,282.14 | 849,616.06 | 169,923.23 | 115,500.00 | 95,439.60 | 1,343,761.03 | |||
| 02 | Obra | 9,623,150.46 | 3,489,256.08 | 11,370,935.03 | 24,483,341.57 | |||||
| 03 | Supervisión | 512,170.56 | 1,055,682.51 | 1,157,214.97 | 2,725,068.04 | |||||
| 06 | Gestión del Proyecto | 12,075.17 | 197,679.97 | 2,717.00 | 197,294.78 | 214,342.00 | 405,757.69 | 384,603.48 | 1,414,470.09 | |
| 07 | Control Concurrente | 574,380.00 | 574,380.00 | |||||||
| TOTAL | 125,357.31 | 1,047,296.03 | 172,640.23 | 10,906,995.80 | 4,874,780.59 | 501,197.29 | 12,912,753.48 | 30,541,020.73 | ||
| N° | Descripción | RO | BID | BONO | Total (S/.) |
|---|---|---|---|---|---|
| 01 | Estudio Definitivo | 283,358.93 | 1,060,402.10 | 1,343,761.03 | |
| 02 | Obra | 20,906,983.11 | 150,058.00 | 3,426,300.46 | 24,483,341.57 |
| 03 | Supervisión | 1,999,755.56 | 79,000.00 | 646,312.48 | 2,725,068.04 |
| 06 | Gestión del Proyecto | 224,595.33 | 2,375.00 | 1,187,499.76 | 1,414,470.09 |
| 07 | Control Concurrente | 574,380.00 | 574,380.00 | ||
| TOTAL | 23,705,714.00 | 514,791.93 | 6,320,514.80 | 30,541,020.73 | |