N° | Descripción | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total (S/.) |
---|---|---|---|---|---|---|---|---|---|
01 | Estudio Definitivo | 141,301.95 | 809,426.55 | 48,187.89 | 113,697.43 | 1,112,613.82 | |||
02 | Obra | 11,851,081.00 | 3,698,426.15 | 15,549,507.15 | |||||
03 | Supervisión | 667,961.56 | 359,709.50 | 1,027,671.06 | |||||
04 | Equipo | 2,810,371.61 | 952,454.64 | 947,651.76 | 4,710,478.01 | ||||
06 | Gestión del Proyecto | 90,371.34 | 96,508.14 | 70,192.23 | 160,024.53 | 226,666.00 | 94,259.00 | 738,021.24 | |
07 | Control Concurrente | 878,383.00 | 878,383.00 | ||||||
TOTAL | 141,301.95 | 899,797.89 | 144,696.03 | 183,889.66 | 3,848,779.14 | 13,698,163.20 | 5,100,046.41 | 24,016,674.28 |
N° | Descripción | RO | BID | BONO | Total (S/.) |
---|---|---|---|---|---|
01 | Estudio Definitivo | 192,245.95 | 422,754.43 | 497,613.44 | 1,112,613.82 |
02 | Obra | 3,944,059.15 | 10,000.00 | 11,595,448.00 | 15,549,507.15 |
03 | Supervisión | 1,017,671.06 | 10,000.00 | 1,027,671.06 | |
04 | Equipo | 2,278,717.90 | 121,868.63 | 2,309,891.48 | 4,710,478.01 |
06 | Gestión del Proyecto | 320,925.00 | 20,435.00 | 396,661.24 | 738,021.24 |
07 | Control Concurrente | 878,383.00 | 878,383.00 | ||
TOTAL | 8,632,002.06 | 585,058.06 | 14,799,614.16 | 24,016,674.28 |